County Profile for Cerro Gordo - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 106,772,163 Total Charges 713,953,957
Fixed Assets 76,243,033 Contract Allowance 446,058,677
Other Assets 152,167,907 Operating Revenue 267,895,280
Total Assets 335,183,103 Operating Expenses 322,919,471
Current Liabilities 40,662,995 Operating Margin -55,024,191
Long Term Liabilities 96,473,946 Other Income 50,048,989
Total Equity 198,046,162 Other Expense 0
Total Liabilities and Equity 335,183,103 Net Profit or Loss -4,975,202

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,062 Revenue per Bed $1,417,435 Revenue per Person $267,895,280
Net Margin per Discharge ($4,531) Net Margin per Bed ($291,133) Net Margin per Person ($55,024,191)
Net Profit per Discharge ($410) Net Profit per Bed ($26,324) Net Profit per Person ($4,975,202)
Net Fixed Assets per Discharge $6,279 Net Fixed Assets per Bed $403,402 Net Fixed Assets per Bed $76,243,033
Long Term Debt per Discharge $7,945 Long Term Debt per Bed $510,444 Long Term Debt per Person $96,473,946
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 512 Net Fixed Assets 707 Population Estimate 1,151
Total Revenue 502 Long Term Liabilities 464 Total Patient Discharges 514
Net Margin 3,212 Total Patient Beds 623
Net Profit or Loss 3,149

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 31,563,703 59,730,510 0.5284
31 Intensive Care Unit 4,142,963 11,399,738 0.3634
32 Coronary Care Unit 0 0
43 Nursery 753,449 1,343,754 0.5607
44 Skilled Nursing Care 3,117,284 2,711,410 1.1497
50 Operating Room 12,646,901 54,699,537 0.2312
51 Recovery Room 3,886,331 10,466,797 0.3713
52 Labor and Delivery Room 1,428,830 2,706,852 0.5279

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,505,775 13 Nursing Administration 2,761,884
02,03 Captial Related - Movable Equipment 9,918,211 14 Central Services and Supply 1,312,946
04 Employee Benefits 19,593,387 15 Pharmacy 14,325,607
05 Administrative and General 32,400,278 16 Medical Records and Medical Library 1,727,379
06 Maintenance and Repairs 5,290,281 17 Social Services 712,136
07 Operation of Plant 3,626,844 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,593,392 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,544,102 20,21,22,23 Education Programs 2,424,585
Total General Service Cost Centers 101,736,807

County Profile for Cerro Gordo - 2012